Total Return Difference (Stock Market - Real Estate)
-97,328
$
Investment Data
General
Real Estate
Stock Market
Initial Investment
$
Investment Years
Monthly Rent
$
Annual Rent Growth Rate
%
Total Rent Expenses
796,318
$
Investment Period Summary
Total Return Difference (Stock Market - Real Estate)
-97,328
$
Real Estate Investment
Total Return from House Sale
3,352,056
$
Average Monthly Cash Flow
-8,156
$
Final Balance Calculation Breakdown
Stock Market Investment
Total Return from Stock Sale
3,254,728
$
Average Monthly Cash Flow
-6,636
$
Final Balance Calculation Breakdown
Living House Purchase
Total Return from Property Sale
3,042,376
$
Average Monthly Cash Flow
-10,736
$
Final Balance Calculation Breakdown